Tokenomics Simulator

Model supply dynamics and revenue economics under different scenarios.

Token: AKTSupply: 292.6MMax: UncappedPrice: $0.4859Data: 27 Apr 2026

Scenario Parameters

Revenue growthBase rate: 128% YoY ($1.4M/yr)
128% YoY (current)
Burn efficiencyBase: 6.3K AKT/day (scales with revenue)
1x (current efficiency)
Inflation rateCurrent: ~8.0% annual
8.0% (current)
Staking ratioCurrent: 55% of supply staked
55% (current)
Time horizon
+6.7%
Net annual inflation
Emissions minus burns, annualised
+11.9%
Total supply change (2yr)
292.6M → 327.3M
+11.9%
Liquid supply change (2yr)
Circulating minus staked tokens
N/A
Burn exceeds emission
Burns never exceed emissions in this scenario
62%
Revenue coverage
Revenue as % of emission value (end of period)

Circulating Supply Projection

130M181M232M283M334MM1M5M9M13M17M21M24
CirculatingEffective (minus staked)

Monthly Emissions vs Burns

0536.8K1.1M1.6M2.1MM1: 2.0M AKT emittedM1: 206.1K AKT burnedM2: 2.0M AKT emittedM2: 220.8K AKT burnedM3: 2.0M AKT emittedM3: 236.5K AKT burnedM4: 2.0M AKT emittedM4: 253.3K AKT burnedM5: 2.0M AKT emittedM5: 271.3K AKT burnedM6: 2.0M AKT emittedM6: 290.6K AKT burnedM7: 2.0M AKT emittedM7: 311.2K AKT burnedM8: 2.0M AKT emittedM8: 333.4K AKT burnedM9: 2.0M AKT emittedM9: 357.1K AKT burnedM10: 2.0M AKT emittedM10: 382.5K AKT burnedM11: 2.0M AKT emittedM11: 409.6K AKT burnedM12: 2.0M AKT emittedM12: 438.8K AKT burnedM13: 2.0M AKT emittedM13: 470.0K AKT burnedM14: 2.0M AKT emittedM14: 503.4K AKT burnedM15: 2.0M AKT emittedM15: 539.2K AKT burnedM16: 2.0M AKT emittedM16: 577.5K AKT burnedM17: 2.0M AKT emittedM17: 618.5K AKT burnedM18: 2.0M AKT emittedM18: 662.5K AKT burnedM19: 2.0M AKT emittedM19: 709.6K AKT burnedM20: 2.0M AKT emittedM20: 760.1K AKT burnedM21: 2.0M AKT emittedM21: 814.1K AKT burnedM22: 2.0M AKT emittedM22: 872.0K AKT burnedM23: 2.0M AKT emittedM23: 934.0K AKT burnedM24: 2.0M AKT emittedM24: 1.0M AKT burnedM1M4M7M10M13M16M19M22M24
EmissionsBurns

Revenue vs Emission Value

0%25%50%75%100%150%200%full coverage62%M1M4M7M10M13M16M19M22M24
Revenue as % of token emission value (emissions x price).Above 100% = revenue covers dilution. Below = net dilutive.

Supply projections only. Token price held constant at $0.4859 (snapshot 27 Apr 2026). BME (AEP-76): active since 23 Mar 2026. 7-day avg net burn: 6,322 AKT/day. This is not financial advice.