Tokenomics Simulator

Tokenomics Simulator

Model supply dynamics and revenue economics under different scenarios.

Token: AKTSupply: 299.0MMax: UncappedPrice: $0.6951Data: 19 Oct 2026

Scenario Parameters

Revenue growthBase rate: 128% YoY ($2.3M/yr)
128% YoY (current)
Burn efficiencyBase: 23.9K AKT/day (scales with revenue)
1x (current efficiency)
Inflation rateCurrent: ~8.0% annual
8.0% (current)
Staking ratioCurrent: 55% of supply staked
55% (current)
Time horizon
+3.3%
Net annual inflation
Emissions minus burns, annualised
+0.6%
Circulating change (2yr)
299.0M → 300.9M
+0.6%
Liquid change (2yr)
Circulating minus staked tokens
Month 15
Burn exceeds emission
Net deflationary from month 15
73%
Revenue coverage
Revenue as % of emission value (end of period)

Circulating Supply Projection

132M178M224M270M315MM1M5M9M13M17M21M24
CirculatingEffective (minus staked)

Monthly Emissions vs Burns

01.0M2.1M3.1M4.2MM1: 2.0M AKT emittedM1: 778.3K AKT burnedM2: 2.0M AKT emittedM2: 833.6K AKT burnedM3: 2.0M AKT emittedM3: 892.9K AKT burnedM4: 2.0M AKT emittedM4: 956.3K AKT burnedM5: 2.0M AKT emittedM5: 1.0M AKT burnedM6: 2.0M AKT emittedM6: 1.1M AKT burnedM7: 2.0M AKT emittedM7: 1.2M AKT burnedM8: 2.0M AKT emittedM8: 1.3M AKT burnedM9: 2.0M AKT emittedM9: 1.3M AKT burnedM10: 2.0M AKT emittedM10: 1.4M AKT burnedM11: 2.0M AKT emittedM11: 1.5M AKT burnedM12: 2.0M AKT emittedM12: 1.7M AKT burnedM13: 2.0M AKT emittedM13: 1.8M AKT burnedM14: 2.0M AKT emittedM14: 1.9M AKT burnedM15: 2.0M AKT emittedM15: 2.0M AKT burnedM16: 2.0M AKT emittedM16: 2.2M AKT burnedM17: 2.0M AKT emittedM17: 2.3M AKT burnedM18: 2.0M AKT emittedM18: 2.5M AKT burnedM19: 2.0M AKT emittedM19: 2.7M AKT burnedM20: 2.0M AKT emittedM20: 2.9M AKT burnedM21: 2.0M AKT emittedM21: 3.1M AKT burnedM22: 2.0M AKT emittedM22: 3.3M AKT burnedM23: 2.0M AKT emittedM23: 3.5M AKT burnedM24: 2.0M AKT emittedM24: 3.8M AKT burnedBurns > emissionsM1M4M7M10M13M16M19M22M24
EmissionsBurnsDeflationary crossover (month 15)

Revenue vs Emission Value

0%25%50%75%100%150%200%full coverage73%M1M4M7M10M13M16M19M22M24
Revenue as % of token emission value (emissions x price).Above 100% = revenue covers dilution. Below = net dilutive.

Supply projections only. Token price held constant at $0.6951 (snapshot 19 Oct 2026). BME (AEP-76): active since 23 Mar 2026. 7-day avg net burn: 23,870 AKT/day. This is not financial advice.